Key figures

key FINANCIAL ratios

SEK million

2024

2023

2022

2021

2020

Adjusted EBITDA1

1,333

1,316

516

1,151

873
Net debt1

4,803

4,637

4,373

4,448

3,714
Net debt/Adjusted EBITDA ratio

3.6x

3,5x

8,5x

- 3

- 3
Operating cash flow, pre-interest1

1,363

1,274

459

- 3

- 3
Working capital1

2,449

2,682

3,739

3,933

3,277
Maintenance CAPEX1, 2 226 472 151 - 3 - 3
Discretionary CAPEX1 122 112 53 - 3 - 3
Average number of full-time employees

642

687

889

970

935

1 For definitions, see page 106 in Nynas' Annual & Sustainability Report 2024
2 Total CAPEX for the turnaround project at Nynäshamn in 2023 amounted to SEK 262 million.
3 Comparision years is not recalcualted or updated to reflect Nynas' new organisational structure after the reorganisation in 2020/2021